Skip to content

A sample house. A short interview gives you your own.Begin the interview

The report · Surf City

A four-bedroom on the ocean block in Surf City.

Price $2,050,000 · 2027 season

−⁠$110,610

a year, out of pocket, after every cost.

Costs more than it earns.

Rent covers the bills but leaves $110,610 a year of the mortgage to you.

Before anyone books

Your house costs $171,628 a year before anyone books. Each rented week clears $5,697. Rent covers the year once about 30 weeks are booked; this season books about 11.

Costs before anyone books, $171,628 a year, against what booked weeks clear, $5,697 each. They meet at 30.1 booked weeks. This season books about 10.7 weeks.

Three changes and what each is worth

  1. 2 family weeks moved from July and August to June and September

    Same time at the house, in weeks guests want less. A July or August week rents for $8,200.

    +$6,979a year

  2. One of the family's July or August weeks rented

    At 88% booked, net of fees, cleaning and the costs a guest week carries.

    +$6,334a year

  3. Rented through Airbnb or Vrbo

    Wider reach and more short stays. The platform adds and remits guest taxes. Fees 14% of rent; bookings at the usual rate for that route.

    +$4,527a year

Each is the change in what the house leaves you a year, worked out by the same model as everything here.

What your family weeks cost

$15,514

a year for 3 weeks at the house: $13,924 in rent given up and $1,590 to clean, light and wear it while you are there.

The detail

Open any of these for the figures behind the answer.

Print, share and compare

Compare scenarios