Plan · the next ten years
A four-bedroom on the ocean block in Surf CityStarts from the calculator’s model for 2027.
Ten-year , base case
$75,143
Over the next ten years the house would return $75,143. Equity grows $1,187,822 while rent falls $1,112,679 short of the bills.
Base case: rent grows 2.5% a year, costs 3.0%, insurance 7.0% and value 4.0%. Before income tax.
The plan, in five parts
Each opens with its answer for this house.
- The next ten yearsBetween −$774,985 and $778,293 over ten years, across three cases.
- Stress testA bad storm season would cost $24,209 in a year.
- All your houses$512,500 of equity, −2.8% on it in year one.
- RenovationsThe kitchen: about $90,000, paid back in 26.1 years.
- Raise, rebuild or sellSelling now has the highest ten-year result.
Plan is using the house from the calculator. To plan several houses together, save each one in Run.